139 N Jackson Rd, Hopkins, SC, 29061 | $171/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
520 sft

2002 Greene St APT 307, Columbia, SC, 29205

4 Bed
2 Bath
1292 sft

3837 Shaw St, Columbia, SC, 29203

3 Bed
2 Bath
940 sft

199 Sugar Hill Ln, Gaston, SC, 29053

3 Bed
2 Bath
1329 sft

2405 Barhamville Rd, Columbia, SC, 29204

Nearby investment properties with comparable prices

2 Bed
2 Bath
1120 sft

162 Road, Columbia, SC, 29223

2 Bed
2 Bath
1120 sft

162 Wincay Rd, Columbia, SC, 29223

Currently Rented+ 3 more

3 Bed
2 Bath
1025 sft

2725 Granite Hill Rd, Cayce, SC, 29033

2 Bed
2 Bath
1100 sft

119 Clairborne Pl, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 139 N Jackson Rd, Hopkins, SC, 29061 uses $66,300 cash to close to unlock $2,056/yr annual cash flow and $171/mo monthly cash flow. Total monthly income runs $1,362/mo, and a $979/mo payment keeps the spread at $171/mo. Purchase price stands at $200,000, and rental yield measures 8.17% with $1,362/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 119.22% and total cumulative return in cash records $79,040. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,362/mo property income covering a $979/mo payment rather than investor’s personal income.

Single Family

Built in 1981

1 Acres lot

$N/A/sqft

No HOA