Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at 139 MYSTIC PKWY, Spring Branch, TX, 78070 priced at $749,900 pairs $7,537/mo rent with $2,170/mo cash flow after a $3,670/mo payment. Total monthly income equals $7,537/mo, and annual cash flow comes to $26,043/yr on $246,717 invested. Return on cash invested is 30.62% in year one, and rental yield stands at 12.06% on a $749,900 basis. Equity gained on principal adds $4,839/yr, and 5% annual appreciation accumulates to $207,184 by year five. Five-year ROI measures 161.51% and total cumulative return in cash reaches $398,482. For financing, Ziffy Mortgage’s DSCR program evaluates $7,537/mo property income against a $3,670/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
3.44 Acres lot
$N/A/sqft
$414 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Listed for sale | $749,900 |
| 2024-07-11 | Listing removed | N/A |
| 2024-07-11 | Listed for sale | $829,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $3734.92 | -38.06% | $755,330 | 10.00% |
| 2022-09-04 | $6029.75 | 0.24% | $686,664 | 10.00% |
| 2021-09-04 | $6015.50 | 0.57% | $624,240 | 8.81% |
Listed by: Shayne Lowery • Phillips & Associates Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1805519
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
