139 Litchfield Pines Dr APT D, Leominster, MA, 01453 | $447/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

139 Litchfield Pines Dr APT D, Leominster, MA, 01453 | $447/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1568 sft

2 Breezy Bnd, Auburn, MA, 01501

3 Bed
2 Bath
1320 sft

96 Ball Hill Rd, Princeton, MA, 01541

3 Bed
1 Bath
960 sft

13 S Maple St, Brookfield, MA, 01506

2 Bed
1 Bath
754 sft

172 Perry Ave APT 3B, Worcester, MA, 01610

Nearby investment properties with comparable prices

2 Bed
1 Bath
925 sft

11 Hulbert Rd APT 1, Worcester, MA, 01603

2 Bed
1 Bath
954 sft

1199 Grafton St UNIT 93, Worcester, MA, 01604

3 Bed
1 Bath
924 sft

23 Trafalgar Sq #23, Barre, MA, 01005

2 Bed
1 Bath
728 sft

229 Vernon St APT 1, Worcester, MA, 01607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leominster at 139 Litchfield Pines Dr APT D, Leominster, MA, 01453 offers a 9.85% rental yield on a $235,000 purchase with $1,928/mo rent. Total monthly income registers $1,928/mo, and a $1,150/mo payment leaves $447/mo available for distribution. Annual cash flow reaches $5,364/yr on $77,903 to close, and return on cash invested stands at 26.8% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 139.97% and total cumulative return in cash at $109,036. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,928/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

REMODELED 1 BEDROOM CONDO ON 2nd FLOOR IS READY FOR NEW OWNER. Enjoy the benefits of having heat and hot water included in your condo fee for perfect budgeting. Enjoy a SPACIOUSLY LARGE living room to accommodate oversized furniture OR divide space to carve out a home office area flexibility. Take advantage of the Eat-In Kitchen with granite counters, backsplash and all stainless steel appliances for a modern, durable and clean appeal. BIG BEDROOM fits king size bed plus bureaus no problem. Lots of storage and closet space for you and yours. Bathroom with bathtub has great space. Perfect for a couple or single professional wanting quiet private enjoyment. Vinyl flooring throughout for easy cleaning and water resistance feature. One DESIGNATED ASSIGNED PARKING space in front of the building for your peace of mind. This inviting condo is poised to become your personal haven, offering a blend of comfort and practicality.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,999 (100%)
Owner Occupied HU	10,672 (56.2%)
Renter Occupied HU	7,544 (39.7%)
Vacant Housing Units	783 ( 4.1%)
Median Home Value	$427,892
Average Home Value	$457,228