139 Jones LnGarrisonTX75946
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Garrison at 139 Jones Ln, Garrison, TX, 75946 generates $1,291/mo in rent and, after a $724/mo payment, leaves $239/mo in cash flow. Total monthly income is $1,291/mo, and annual cash flow is $2,867/yr on $49,062 invested. Return on cash invested sits at 25.75% in year one, and rental yield is 10.47% on a $148,000 entry. Equity gained on principal adds $955/yr, while 5% annual appreciation builds toward $40,890 over five years. Five-year ROI reaches 135.36% and total cumulative return in cash sums $66,410. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,291/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75946, Garrison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,698 (100%) |
| Owner Occupied HU | 1,079 (63.5%) |
| Renter Occupied HU | 337 (19.8%) |
| Vacant Housing Units | 282 (16.6%) |
| Median Home Value | $191,776 |
| Average Home Value | $268,035 |
Housing Distribution
Address Breakdown
Residential
1,596
Single Family
1,596
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
