139 Easthaven Dr, Brandon, MS, 39042 | $102/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1455 sft

358 Austin Cir, Brandon, MS, 39047

3 Bed
2 Bath
1454 sft

131 Greenfield Ridge Dr, Brandon, MS, 39042

3 Bed
2 Bath
1645 sft

209 Calhoun Dr, Madison, MS, 39110

3 Bed
2 Bath
1771 sft

402 Idlewoods Ln, Ridgeland, MS, 39157

Nearby investment properties with comparable prices

3 Bed
3 Bath
2079 sft

611 Cobalt Way, Brandon, MS, 39042

4 Bed
4 Bath
2538 sft

856 Wellington Way, Madison, MS, 39110

4 Bed
3 Bath
2445 sft

120 Silverado Trl, Brandon, MS, 39047

5 Bed
4 Bath
2985 sft

455 Armour Dr, Jackson, MS, 39211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 139 Easthaven Dr, Brandon, MS, 39042 generates $2,899/mo in rent and, after a $2,227/mo payment, leaves $102/mo in cash flow. Total monthly income is $2,899/mo, and annual cash flow is $1,226/yr on $150,833 invested. Return on cash invested sits at 20.72% in year one, and rental yield is 7.65% on a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 107.16% and total cumulative return in cash sums $161,632. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,899/mo property income rather than buyer’s personal income.

Single Family

Built in 1989

0.43 Acres lot

$N/A/sqft

$150 annually HOA