139 Eagle Dr, Brandon, MS, 39047 | $431/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1822 sft

400 Twin Oaks Dr, Clinton, MS, 39056

3 Bed
2 Bath
1878 sft

558 Daniel Cir, Jackson, MS, 39212

3 Bed
1 Bath
1022 sft

3237 Eastland Dr, Pearl, MS, 39208

4 Bed
2 Bath
1599 sft

4327 Manhasset Dr, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
1 Bath
1059 sft

407 Boehle St, Pearl, MS, 39208

4 Bed
3 Bath
2152 sft

3204 Bienville Dr, Jackson, MS, 39212

4 Bed
3 Bath
1799 sft

113 Lakeshore Rd, Jackson, MS, 39212

3 Bed
2 Bath
1708 sft

1871 Turtle Rd, Byram, MS, 39272

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 139 Eagle Dr, Brandon, MS, 39047 offers $1,604/mo rent that, after a $930/mo payment, leaves $431/mo cash flow. Total monthly income is $1,604/mo, and annual cash flow is $5,168/yr on $62,985 cash. Return on cash invested measures 28.11% in year one, and rental yield stands at 10.13% at a $190,000 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,494 by year five. Five-year ROI records 146.84% and total cumulative return in cash reaches $92,484. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,604/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1995

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,067 (100%)
Owner Occupied HU	14,058 (82.4%)
Renter Occupied HU	2,181 (12.8%)
Vacant Housing Units	828 ( 4.9%)
Median Home Value	$284,842
Average Home Value	$320,136