Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 139 E Main St #112, Columbus, OH, 43215 generates $1,829/mo in rent and, after a $881/mo payment, leaves $457/mo in cash flow. Total monthly income is $1,829/mo, and annual cash flow is $5,484/yr on $59,670 invested. Return on cash invested sits at 29.1% in year one, and rental yield is 12.19% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 153.99% and total cumulative return in cash sums $91,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,829/mo property income rather than buyer’s personal income.
Condo
Built in 1920
1,306 sqft lot
$N/A/sqft
$188 monthly HOA
Neighborhood data shown for ZIP Code: 43215, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,175 (100%) |
| Owner Occupied HU | 2,407 (12.6%) |
| Renter Occupied HU | 13,478 (70.3%) |
| Vacant Housing Units | 3,290 (17.2%) |
| Median Home Value | $532,616 |
| Average Home Value | $596,548 |
Residential
14,281
Single Family
5,540
Multi-Family
8,741
Businesses
2,921
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Sold | $180,000 |
| 2025-04-26 | Contingent | $190,000 |
| 2025-04-12 | Price change | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-14 | $1998.94 | -59.40% | $44,170 | -52.33% |
| 2022-07-14 | $4923.68 | -0.18% | $92,650 | N/A |
| 2021-07-14 | $4932.48 | 604.60% | $92,650 | N/A |
Listed by: Ashley D Spencer • Coldwell Banker Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #224041697
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
