Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 139 Allie Loop, Brunswick, GA, 31525 priced at $400,000 pairs $2,895/mo rent with $398/mo cash flow after a $1,958/mo payment. Total monthly income equals $2,895/mo, and annual cash flow comes to $4,774/yr on $132,600 invested. Return on cash invested is 23.51% in year one, and rental yield stands at 8.69% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 122.21% and total cumulative return in cash reaches $162,052. For financing, Ziffy Mortgage’s DSCR program evaluates $2,895/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
8,712 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listing removed | $397,000 |
| 2025-08-25 | Pending sale | $397,000 |
| 2025-08-25 | Listed for sale | $397,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-30 | $2898.15 | 14.07% | $133,440 | 38.54% |
| 2022-10-30 | $2540.61 | N/A | $96,320 | N/A |
What's Special
Pull Down Stairs
Listed by: Lori Lynn • Coldwell Banker Access Realty BWK
Mls Name: GIAOR
Mls ID: #1654659
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
