13861 Road 505PhiladelphiaMS39350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 13861 Road 505, Philadelphia, MS, 39350 earns $189/mo cash flow from $2,018/mo rent with a $1,463/mo payment. Total monthly income totals $2,018/mo, and annual cash flow totals $2,265/yr on $99,119 capital. ROI tracks 22.19% on current figures, and rental yield reads 8.1% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 115.01% and total cumulative return in cash sums $113,998. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,018/mo property income instead of your personal income.
Manufactured
Built in 2023
29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39350, Philadelphia, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,916 (100%) |
| Owner Occupied HU | 6,793 (68.5%) |
| Renter Occupied HU | 2,174 (21.9%) |
| Vacant Housing Units | 949 ( 9.6%) |
| Median Home Value | $115,180 |
| Average Home Value | $151,753 |
Housing Distribution
Address Breakdown
Residential
9,593
Single Family
9,279
Multi-Family
314
Businesses
955
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Lovern • Hill Real Estate- Philadelphia
Mls Name: East Mississippi REALTORS
Mls ID: #25-753