13856 Bluewater CirOrlandoFL32828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Orlando at 13856 Bluewater Cir, Orlando, FL, 32828 priced at $425,000 pairs $4,362/mo rent with $1,459/mo cash flow after a $2,080/mo payment. Total monthly income equals $4,362/mo, and annual cash flow comes to $17,505/yr on $140,888 invested. Return on cash invested is 32.33% in year one, and rental yield stands at 12.32% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 170.31% and total cumulative return in cash reaches $239,945. For financing, Ziffy Mortgage’s DSCR program evaluates $4,362/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
7,901 sqft lot
$N/A/sqft
$83 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32828, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,696 (100%) |
| Owner Occupied HU | 14,329 (58.0%) |
| Renter Occupied HU | 9,397 (38.1%) |
| Vacant Housing Units | 970 ( 3.9%) |
| Median Home Value | $451,049 |
| Average Home Value | $483,647 |
Housing Distribution
Address Breakdown
Residential
24,167
Single Family
18,329
Multi-Family
5,838
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Luu • REAL BROKER, LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6233855
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511