Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13820 SW 112th St APT 107, Miami, FL, 33186 uses $107,704 cash to close to unlock $2,114/yr annual cash flow and $176/mo monthly cash flow. Total monthly income runs $3,007/mo, and a $1,590/mo payment keeps the spread at $176/mo. Purchase price stands at $324,900, and rental yield measures 11.11% with $3,007/mo rent. Return on cash invested shows 21.87% in year one, and 5% annual appreciation builds toward $89,764 over five years. Five-year ROI reaches 116.71% and total cumulative return in cash records $125,705. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,007/mo property income covering a $1,590/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$675 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $324,900 |
| 2019-10-26 | Listing removed | $1,500 |
| 2019-10-07 | Price change | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2836.25 | 12.15% | $159,577 | 10.00% |
| 2022-02-13 | $2529.08 | 7.20% | $145,070 | 10.00% |
| 2021-02-13 | $2359.13 | 5.31% | $131,882 | 10.00% |
Listed by: Elizabeth Diaz de Villegas • United Real Estate Miami
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11734083
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
