1382 Raindrop WayCastle RockCO80109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 1382 Raindrop Way, Castle Rock, CO, 80109 listed at $800,000 pairs $4,992/mo rent with a $3,916/mo payment to leave $122/mo cash flow. Total monthly income runs $4,992/mo, and annual cash flow reaches $1,468/yr on $263,200 cash to close. Return on cash invested measures 20.62% in year one, and rental yield registers 7.49% at a $800,000 basis. Equity gained on principal adds $5,162/yr, and annual property appreciation at 5% supports $221,025 by year five. Five-year ROI tracks 106.48% and total cumulative return in cash totals $280,268. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,992/mo property income relative to a $3,916/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
7,623 sqft lot
$N/A/sqft
$259 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh O'Connell • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #2864836
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)