Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 13812 LONGROCK, San Antonio, TX, 78253 priced at $259,900 pairs $3,542/mo rent with $1,652/mo cash flow after a $1,272/mo payment. Total monthly income equals $3,542/mo, and annual cash flow comes to $19,819/yr on $86,157 invested. Return on cash invested is 42.91% in year one, and rental yield stands at 16.35% on a $259,900 basis. Equity gained on principal adds $1,677/yr, and 5% annual appreciation accumulates to $71,806 by year five. Five-year ROI measures 227.64% and total cumulative return in cash reaches $196,126. For financing, Ziffy Mortgage’s DSCR program evaluates $3,542/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
6,751 sqft lot
$N/A/sqft
$508 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Listed for sale | $259,900 |
| 2016-03-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3987.51 | -12.76% | $284,084 | 10.00% |
| 2022-08-30 | $4570.83 | 1.07% | $258,258 | 10.00% |
| 2021-08-30 | $4522.47 | N/A | $234,780 | 3.50% |
Listed by: Ryan Flannery • PPMG of Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1804223
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
