1381 Heatherfield WayTracyCA95376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tracy at 1381 Heatherfield Way, Tracy, CA, 95376 offers $4,096/mo rent that, after a $2,986/mo payment, leaves $163/mo cash flow. Total monthly income is $4,096/mo, and annual cash flow is $1,962/yr on $200,690 cash. Return on cash invested measures 21.04% in year one, and rental yield stands at 8.06% at a $609,999 entry. Equity gained on principal adds $3,936/yr while 5% annual appreciation compounds into $168,531 by year five. Five-year ROI records 109.2% and total cumulative return in cash reaches $219,163. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,096/mo property income versus a $2,986/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
3,598 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95376, Tracy, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,258 (100%) |
| Owner Occupied HU | 9,933 (57.6%) |
| Renter Occupied HU | 6,865 (39.8%) |
| Vacant Housing Units | 460 ( 2.7%) |
| Median Home Value | $616,695 |
| Average Home Value | $632,596 |
Housing Distribution
Address Breakdown
Residential
16,979
Single Family
15,266
Multi-Family
1,713
Businesses
1,040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Haseeb Halimi • Realty ONE Group Zoom
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224079201
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.