Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Covington at 1381 Fm 67, Covington, TX, 76636 uses $76,245 cash to close to unlock $1,058/yr annual cash flow and $88/mo monthly cash flow. Total monthly income runs $1,724/mo, and a $1,126/mo payment keeps the spread at $88/mo. Purchase price stands at $230,000, and rental yield measures 8.99% with $1,724/mo rent. Return on cash invested shows 21.3% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 111.53% and total cumulative return in cash records $85,039. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,724/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Manufactured
Built in 2008
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76636, Covington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 709 (100%) |
| Owner Occupied HU | 526 (74.2%) |
| Renter Occupied HU | 89 (12.6%) |
| Vacant Housing Units | 94 (13.3%) |
| Median Home Value | $264,130 |
| Average Home Value | $354,254 |
Residential
538
Single Family
538
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $493.96 | 0.62% | $91,530 | 6.17% |
| 2023-06-18 | $490.92 | 8.07% | $86,210 | 14.75% |
| 2022-06-18 | $454.26 | 33.98% | $75,130 | 44.15% |
Listed by: Kassaundra Swain • LPT Realty, LLC
Mls Name: NTREIS
Mls ID: #20973235
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
