Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Itasca at 105 E North St, Itasca, TX, 76055 at $200,000 posts ROI 25.12% with $288/mo cash flow from $1,710/mo rent. Total monthly income equals $1,710/mo, and annual cash flow records $3,452/yr on $66,300 to close. Return on cash invested measures 25.12% and rental yield reads 10.26% at the current $200,000. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 by year five. Five-year ROI prints 131.99% and total cumulative return in cash totals $87,512.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,710/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76055, Itasca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,230 (100%) |
| Owner Occupied HU | 809 (65.8%) |
| Renter Occupied HU | 250 (20.3%) |
| Vacant Housing Units | 171 (13.9%) |
| Median Home Value | $197,877 |
| Average Home Value | $264,509 |
Residential
1,166
Single Family
1,166
Multi-Family
0
Businesses
67
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $200,000 |
| 2025-05-27 | Listing removed | N/A |
| 2025-05-24 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $809.93 | -4.35% | $150,410 | 1.14% |
| 2023-06-03 | $846.80 | -6.06% | $148,710 | -0.25% |
| 2022-06-03 | $901.40 | 41.46% | $149,080 | 52.67% |
Listed by: Lacey Whitehouse • Julie Siddons REALTORS, LLC
Mls Name: NTREIS
Mls ID: #20955103
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
