Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 13808 Granite Manor Ln, Pearland, TX, 77584 offers a 9.92% rental yield on a $427,700 purchase with $3,535/mo rent. Total monthly income registers $3,535/mo, and a $2,093/mo payment leaves $494/mo available for distribution. Annual cash flow reaches $5,927/yr on $141,783 to close, and return on cash invested stands at 24.09% in year one. Equity gained on principal adds $2,760/yr while 5% annual appreciation supports $118,166 over five years. Portfolio math shows five-year ROI at 126.46% and total cumulative return in cash at $179,292. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,535/mo property income against a $2,093/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
10,193 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Pending sale | $435,000 |
| 2025-05-01 | Listed for sale | $435,000 |
| 2018-08-01 | Listing removed | $315,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $3232.39 | -12.36% | $383,873 | 10.00% |
| 2023-10-09 | $3688.18 | -14.05% | $348,975 | 10.00% |
| 2022-10-09 | $4290.83 | 1.38% | $317,250 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
