Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Live Oak at 13802 Laramie Hill, Live Oak, TX, 78233 priced at $355,000 converts $2,717/mo rent into $38/mo cash flow after a $1,738/mo obligation. Total monthly income equals $2,717/mo, and annual cash flow totals $461/yr on $117,683 invested. Return on cash invested prints 20.3% in year one, and rental yield reads 9.18% against a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation compiles into $98,080 by year five. Five-year ROI reaches 106.74% and total cumulative return in cash sums $125,616. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,717/mo property income covering a $1,738/mo payment, not borrower’s personal income.
Single Family
Built in 2006
7,840 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $355,000 |
| 2024-08-16 | Listing removed | $365,000 |
| 2024-08-05 | Price change | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7488.58 | -1.07% | $348,520 | -0.37% |
| 2023-02-13 | $7569.33 | -0.73% | $349,820 | 8.91% |
| 2022-02-13 | $7625.18 | 24.72% | $321,200 | 20.86% |
What's Special
Pull Down Storage
Listed by: Ana Sofia Sotelo • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1841508
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
