138 Sapphire St, Stephenson, VA, 22656 | 6.97% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3550 sft

681 Hillman Dr, Winchester, VA, 22601

5 Bed
4 Bath
3478 sft

338 Rustling Leaf Pl, Kearneysville, WV, 25430

3 Bed
3 Bath
2585 sft

685 Gap View Blvd, Harpers Ferry, WV, 25425

3 Bed
2 Bath
- sft

2824 Broadview St, Winchester, VA, 22601

Nearby investment properties with comparable prices

Innisbrook Basement Plan, Senseny Village : Single Family Homes

4 Bed
3 Bath
2751 sft

Innisbrook Basement Plan, Senseny Village : Single Family Homes, Winchester, VA, 22602

5 Bed
3 Bath
3073 sft

112 Munsee Cir, Winchester, VA, 22602

2 Bed
2 Bath
2046 sft

Chroma Plan, Trilogy at Lake Frederick, Lake Frederick, VA, 22630

SALEM Plan, Retreat at Winding Creek Single Family

4 Bed
3 Bath
2632 sft

SALEM Plan, Retreat at Winding Creek Single Family, Winchester, VA, 22602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stephenson at 138 Sapphire St, Stephenson, VA, 22656 priced at $650,700 pairs $3,780/mo rent with after a $3,185/mo payment. Total monthly income equals $3,780/mo. Return on cash invested is 19.44% in year one, and rental yield stands at 6.97% on a $650,700 basis. Equity gained on principal adds $4,199/yr, and 5% annual appreciation accumulates to $179,776 by year five. Five-year ROI measures 100.05% and total cumulative return in cash reaches $214,193. For financing, Ziffy Mortgage’s DSCR program evaluates $3,780/mo property income against a $3,185/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA