138 Prospect StWakefieldMA01880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wakefield at 138 Prospect St, Wakefield, MA, 01880 priced at $1,169,900 pairs $5,144/mo rent with after a $5,726/mo payment. Total monthly income equals $5,144/mo. Return on cash invested is 13.31% in year one, and rental yield stands at 5.28% on a $1,169,900 basis. Equity gained on principal adds $7,549/yr, and 5% annual appreciation accumulates to $323,222 by year five. Five-year ROI measures 67.52% and total cumulative return in cash reaches $255,929. For financing, Ziffy Mortgage’s DSCR program evaluates $5,144/mo property income against a $5,726/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1932
10,502 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01880, Wakefield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,722 (100%) |
| Owner Occupied HU | 7,861 (67.1%) |
| Renter Occupied HU | 3,361 (28.7%) |
| Vacant Housing Units | 500 ( 4.3%) |
| Median Home Value | $739,351 |
| Average Home Value | $784,333 |
Housing Distribution
Address Breakdown
Residential
11,280
Single Family
8,920
Multi-Family
2,360
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory DeBiase • Maria Fabiano Realty
Mls Name: MLS PIN
Mls ID: #73434247