138 NW Phils Loop, Bend, OR, 97703 | 5.9% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
4497 sft

3338 NW Windwood Way, Bend, OR, 97703

4 Bed
3 Bath
3320 sft

21897 Obsidian Ave, Bend, OR, 97702

3 Bed
3 Bath
2910 sft

21420 Belknap Dr, Bend, OR, 97701

3 Bed
3 Bath
2441 sft

61132 SE Ambassador Dr, Bend, OR, 97702

Nearby investment properties with comparable prices

3 Bed
3 Bath
2310 sft

520 Divot Dr, Bend, OR, 97703

3 Bed
3 Bath
2412 sft

59870 Calgary Loop, Bend, OR, 97702

2 Bed
3 Bath
1235 sft

2729 NW High Lakes Loop, Bend, OR, 97703

4 Bed
3 Bath
2684 sft

63127 NW Vista Meadow Ln, Bend, OR, 97703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bend at 138 NW Phils Loop, Bend, OR, 97703 generates $5,521/mo in rent, after a $5,499/mo payment. Total monthly income is $5,521/mo. Return on cash invested sits at 16.1% in year one, and rental yield is 5.9% on a $1,123,500 entry. Equity gained on principal adds $7,250/yr, while 5% annual appreciation builds toward $310,402 over five years. Five-year ROI reaches 82.15% and total cumulative return in cash sums $299,034. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,521/mo property income rather than buyer’s personal income.

Townhouse

Built in 2002

5,227 sqft lot

$N/A/sqft

$35 monthly HOA