138 Bailey DrivePittsfieldNH03263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pittsfield at 138 Bailey Drive, Pittsfield, NH, 03263 listed at $629,900 pairs $4,415/mo rent with a $3,083/mo payment to leave $193/mo cash flow. Total monthly income runs $4,415/mo, and annual cash flow reaches $2,315/yr on $207,237 cash to close. Return on cash invested measures 21.18% in year one, and rental yield registers 8.41% at a $629,900 basis. Equity gained on principal adds $4,065/yr, and annual property appreciation at 5% supports $174,030 by year five. Five-year ROI tracks 110.28% and total cumulative return in cash totals $228,543. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,415/mo property income relative to a $3,083/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
1.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03263, Pittsfield, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,827 (100%) |
| Owner Occupied HU | 1,173 (64.2%) |
| Renter Occupied HU | 552 (30.2%) |
| Vacant Housing Units | 102 ( 5.6%) |
| Median Home Value | $385,476 |
| Average Home Value | $464,616 |
Housing Distribution
Address Breakdown
Residential
1,686
Single Family
1,589
Multi-Family
97
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Garland • Century 21 NE Group
Mls Name: PrimeMLS
Mls ID: #5056360