126 N Shore Drive, Center Barnstead, NH, 03225 | $738/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

126 N Shore Drive, Center Barnstead, NH, 03225 | $738/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2464 sft

37 New Rd, Center Barnstead, NH, 03225

4 Bed
2 Bath
2696 sft

5 Bonney Street, Concord, NH, 03303

3 Bed
3 Bath
1880 sft

60 Chichester Road, Loudon, NH, 03307

3 Bed
3 Bath
2139 sft

57 Peterson Circle, Concord, NH, 03303

Nearby investment properties with comparable prices

2 Bed
2 Bath
1856 sft

7 Currier Road, Concord, NH, 03301

4 Bed
3 Bath
2248 sft

3 Essex Street, Concord, NH, 03301

2 Bed
1 Bath
1056 sft

81 River Road, Concord, NH, 03303

2 Bed
2 Bath
2745 sft

9 Shackford Court, Pittsfield, NH, 03263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Center Barnstead at 126 N Shore Drive, Center Barnstead, NH, 03225 listed at $449,900 pairs $3,754/mo rent with a $2,202/mo payment to leave $738/mo cash flow. Total monthly income runs $3,754/mo, and annual cash flow reaches $8,861/yr on $149,142 cash to close. Return on cash invested measures 25.85% in year one, and rental yield registers 10.01% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 135.38% and total cumulative return in cash totals $201,910. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,754/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2004

0.89 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautiful 3-bedroom, 2-bath Cape Cod Home nestled in a Private Country Setting just under an acre,! This Move in Ready Home has been well maintained, has all new stainless steel appliances, new counter tops and a large kitchen sink, washer and dryer. The Sellers added a Quadra Fire Trekker Pellet Stove for secondary heating, and a stand alone water heater.The main level has hardwood floors, with Cape Style Open Concept kitchen-dining, full bath and front to back living room. The second floor primary is also front to back with a large closet. There are 2 other bedrooms and a full bath. The Walk out Basement entrance is a tile mudroom. A large finished recreation area, and an unfinished utility room with extra storage space.They are leaving the Kitchen Island and Hutch along with a second fridge in the basement. Enjoy The Outdoor 12 x 16 deck, for grilling, the serenity, and the wildlife. Located in the sought-after Locke Lake community, enjoy access to 9 beaches on Locke Lake and Half Moon Lake, 2 in-ground pools, tennis courts, a playground, and endless year-round recreationfrom boating, kayaking and paddleboarding in summer to snowmobiling and ice fishing in the Winter. Home is conveniently located just minutes from Rt 28. For easy commuting. Open House Saturday August 9, 2025 11:30am - 1:30pm

Neighborhood Data

Neighborhood data shown for ZIP Code: 03225, Center Barnstead, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,030 (100%)
Owner Occupied HU	1,441 (71.0%)
Renter Occupied HU	138 ( 6.8%)
Vacant Housing Units	451 (22.2%)
Median Home Value	$386,887
Average Home Value	$434,320