13769-13775 Greenhorn Rd,Grass Valley,CA,95945

Investment Highlights

Rental property for sale in Grass Valley at 13769-13775 Greenhorn Rd, Grass Valley, CA, 95945 generates $7,870/mo in rent and, after a $4,106/mo payment, leaves $2,680/mo in cash flow. Total monthly income is $7,870/mo, and annual cash flow is $32,163/yr on $276,031 invested. Return on cash invested sits at 31.71% in year one, and rental yield is 11.26% on a $839,000 entry. Equity gained on principal adds $5,414/yr, while 5% annual appreciation builds toward $231,800 over five years. Five-year ROI reaches 166.11% and total cumulative return in cash sums $458,508. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,870/mo property income rather than buyer’s personal income.