13735 Davos DrTruckeeCA96161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Truckee at 13735 Davos Dr, Truckee, CA, 96161 priced at $980,000 pairs $7,482/mo rent with $1,177/mo cash flow after a $4,797/mo payment. Total monthly income equals $7,482/mo, and annual cash flow comes to $14,123/yr on $322,420 invested. Return on cash invested is 24.44% in year one, and rental yield stands at 9.16% on a $980,000 basis. Equity gained on principal adds $6,324/yr, and 5% annual appreciation accumulates to $270,756 by year five. Five-year ROI measures 127.43% and total cumulative return in cash reaches $410,844. For financing, Ziffy Mortgage’s DSCR program evaluates $7,482/mo property income against a $4,797/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.36 Acres lot
$N/A/sqft
$2,907 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96161, Truckee, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,783 (100%) |
| Owner Occupied HU | 5,476 (29.2%) |
| Renter Occupied HU | 2,412 (12.8%) |
| Vacant Housing Units | 10,895 (58.0%) |
| Median Home Value | $908,842 |
| Average Home Value | $1,029,997 |
Housing Distribution
Address Breakdown
Residential
8,949
Single Family
8,128
Multi-Family
821
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brit Crezee • Sierra Sotheby's Int - Rock
Mls Name: TSMLS
Mls Provider:
Mls ID: #20241843
Disclaimer: The data relating to real estate for sale on this web site comes from the Broker Reciprocity Program of the Tahoe Sierra Multiple Listing Service. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and detailed information about them includes the name of the listing brokers. The information being provided is for the consumers personal , non-commercial use and may not be used for any other purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2024 Tahoe Sierra Multiple Listing Service. All rights reserved.