








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 13731 SW 84th St APT F, Miami, FL, 33183 earns $251/mo cash flow from $3,182/mo rent with a $1,835/mo payment. Total monthly income totals $3,182/mo, and annual cash flow totals $3,010/yr on $124,313 capital. ROI tracks 22.33% on current figures, and rental yield reads 10.18% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 117.95% and total cumulative return in cash sums $146,631. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,182/mo property income instead of your personal income.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
$443 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2024-12-25 | Listed for sale | $375,000 |
| 2024-12-05 | Listed for rent | $2,800 |
| 2024-11-10 | Listing removed | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2498.70 | 3.99% | $184,679 | 3.00% |
| 2022-12-26 | $2402.84 | -24.70% | $179,300 | N/A |
| 2021-12-26 | $3191.08 | 9.57% | $179,300 | 10.00% |



Listed by: Kevin Portelles • Hustle Bees Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11714021
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.