1373 Fall River DrConyersGA30013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conyers at 1373 Fall River Dr, Conyers, GA, 30013 listed at $499,900 pairs $3,990/mo rent with a $2,447/mo payment to leave $947/mo cash flow. Total monthly income runs $3,990/mo, and annual cash flow reaches $11,367/yr on $165,717 cash to close. Return on cash invested measures 26.77% in year one, and rental yield registers 9.58% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 139.51% and total cumulative return in cash totals $231,192. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,990/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
0.52 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin L. Hall • NEWROCK Realty LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10523843
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.