Wellington Plan, Kingsmere EstatesLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loganville at Wellington Plan, Kingsmere Estates, Loganville, GA, 30052 earns $561/mo cash flow from $3,391/mo rent with a $2,276/mo payment. Total monthly income totals $3,391/mo, and annual cash flow totals $6,731/yr on $154,144 capital. ROI tracks 24.28% on current figures, and rental yield reads 8.75% at a $464,990 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,468 over five years. Five-year ROI reaches 126.12% and total cumulative return in cash sums $194,408. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,391/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Rockhaven Homes
Mls Name: Rockhaven Homes, LLC
Mls ID: #N/A