13723 Autumn Vale CtChantillyVA20151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chantilly at 13723 Autumn Vale Ct, Chantilly, VA, 20151 uses $162,104 cash to close to unlock $11,727/yr annual cash flow and $977/mo monthly cash flow. Total monthly income runs $3,900/mo, and a $2,393/mo payment keeps the spread at $977/mo. Purchase price stands at $489,000, and rental yield measures 9.57% with $3,900/mo rent. Return on cash invested shows 27.14% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 141.37% and total cumulative return in cash records $229,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,454 (100%) |
| Owner Occupied HU | 6,360 (75.2%) |
| Renter Occupied HU | 1,820 (21.5%) |
| Vacant Housing Units | 274 ( 3.2%) |
| Median Home Value | $749,874 |
| Average Home Value | $773,537 |
Housing Distribution
Address Breakdown
Residential
8,095
Single Family
6,936
Multi-Family
1,159
Businesses
2,145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices