13719 Pinehurst Lane NWGig HarborWA98329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gig Harbor at 13719 Pinehurst Lane NW, Gig Harbor, WA, 98329 offers a 8.46% rental yield on a $475,500 purchase with $3,352/mo rent. Total monthly income registers $3,352/mo, and a $2,327/mo payment leaves $439/mo available for distribution. Annual cash flow reaches $5,268/yr on $157,628 to close, and return on cash invested stands at 23.25% in year one. Equity gained on principal adds $3,068/yr while 5% annual appreciation supports $131,372 over five years. Portfolio math shows five-year ROI at 120.7% and total cumulative return in cash at $190,256. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,352/mo property income against a $2,327/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
9,469 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98329, Gig Harbor, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,516 (100%) |
| Owner Occupied HU | 3,709 (82.1%) |
| Renter Occupied HU | 569 (12.6%) |
| Vacant Housing Units | 238 ( 5.3%) |
| Median Home Value | $652,869 |
| Average Home Value | $704,374 |
Housing Distribution
Address Breakdown
Residential
3,989
Single Family
3,989
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rochelle Chorak • Keller Williams Rty Tacoma
Mls Name: NWMLS
Mls Provider:
Mls ID: #2391845
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-24 22:39:25 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)