13716 Legend Trl #101BroomfieldCO80023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Broomfield at 13716 Legend Trl #101, Broomfield, CO, 80023 listed at $595,000 pairs $4,282/mo rent with a $2,912/mo payment to leave $106/mo cash flow. Total monthly income runs $4,282/mo, and annual cash flow reaches $1,275/yr on $195,755 cash to close. Return on cash invested measures 20.71% in year one, and rental yield registers 8.64% at a $595,000 basis. Equity gained on principal adds $3,839/yr, and annual property appreciation at 5% supports $164,388 by year five. Five-year ROI tracks 108.23% and total cumulative return in cash totals $211,862. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,282/mo property income relative to a $2,912/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
7,857 sqft lot
$N/A/sqft
$634 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denia Hannon • Equity Colorado-Front Range
Mls Name: IRES
Mls Provider:
Mls ID: #1039882
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.