13710 Sturcombe Glen TrlRosharonTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosharon at 13710 Sturcombe Glen Trl, Rosharon, TX, 77583 offers a 10.25% rental yield on a $417,400 purchase with $3,564/mo rent. Total monthly income registers $3,564/mo, and a $2,043/mo payment leaves $596/mo available for distribution. Annual cash flow reaches $7,149/yr on $138,368 to close, and return on cash invested stands at 25.08% in year one. Equity gained on principal adds $2,693/yr while 5% annual appreciation supports $115,320 over five years. Portfolio math shows five-year ROI at 131.76% and total cumulative return in cash at $182,311. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,564/mo property income against a $2,043/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in 2021
9,099 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices