13703 Stony Forest DrSan AntonioTX78231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 13703 Stony Forest Dr, San Antonio, TX, 78231 generates $2,563/mo in rent and, after a $1,713/mo payment, leaves $74/mo in cash flow. Total monthly income is $2,563/mo, and annual cash flow is $893/yr on $115,992 invested. Return on cash invested sits at 20.68% in year one, and rental yield is 8.79% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 108.21% and total cumulative return in cash sums $125,514. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,563/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78231, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,647 (100%) |
| Owner Occupied HU | 2,849 (61.3%) |
| Renter Occupied HU | 1,529 (32.9%) |
| Vacant Housing Units | 269 ( 5.8%) |
| Median Home Value | $411,710 |
| Average Home Value | $520,300 |
Housing Distribution
Address Breakdown
Residential
3,964
Single Family
2,979
Multi-Family
985
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sue Johnson • REAL ESTATE SERVICES - SAN ANTONIO
Mls Name: LERA MLS
Mls ID: #1914269