Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marble Falls at 137 Standing Rock Ln, Marble Falls, TX, 78654 priced at $355,000 pairs $2,566/mo rent with $16/mo cash flow after a $1,738/mo payment. Total monthly income equals $2,566/mo, and annual cash flow comes to $193/yr on $117,683 invested. Return on cash invested is 20.07% in year one, and rental yield stands at 8.67% on a $355,000 basis. Equity gained on principal adds $2,291/yr, and 5% annual appreciation accumulates to $98,080 by year five. Five-year ROI measures 105.07% and total cumulative return in cash reaches $123,648. For financing, Ziffy Mortgage’s DSCR program evaluates $2,566/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $355,000 |
| 2023-04-28 | Listing removed | N/A |
| 2023-04-05 | Pending sale | $369,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tracy Jacobs • Century 21 Stribling Properties
Mls Name: HLMLS
Mls Provider:
Mls ID: #174018
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
