137 Silver Lakes DrSunsetTX76270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunset at 137 Silver Lakes Dr, Sunset, TX, 76270 offers $5,882/mo rent that, after a $2,741/mo payment, leaves $1,870/mo cash flow. Total monthly income is $5,882/mo, and annual cash flow is $22,446/yr on $184,240 cash. Return on cash invested measures 32.24% in year one, and rental yield stands at 12.6% at a $560,000 entry. Equity gained on principal adds $3,614/yr while 5% annual appreciation compounds into $154,718 by year five. Five-year ROI records 170.25% and total cumulative return in cash reaches $313,661. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,882/mo property income versus a $2,741/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
2.02 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76270, Sunset, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,208 (100%) |
| Owner Occupied HU | 889 (73.6%) |
| Renter Occupied HU | 144 (11.9%) |
| Vacant Housing Units | 175 (14.5%) |
| Median Home Value | $225,787 |
| Average Home Value | $263,377 |
Housing Distribution
Address Breakdown
Residential
1,066
Single Family
1,066
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cami Hobbs Riley • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20643946
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.