137 Osprey LnOphirCO81426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ophir at 137 Osprey Ln, Ophir, CO, 81426 priced at $1,857,700 pairs $3,796/mo rent with after a $9,093/mo payment. Total monthly income equals $3,796/mo. Return on cash invested is 6.35% in year one, and rental yield stands at 2.45% on a $1,857,700 basis. Equity gained on principal adds $11,987/yr, and 5% annual appreciation accumulates to $513,248 by year five. Five-year ROI measures 29.57% and total cumulative return in cash reaches $177,955. For financing, Ziffy Mortgage’s DSCR program evaluates $3,796/mo property income against a $9,093/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81426, Ophir, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 307 (100%) |
| Owner Occupied HU | 145 (47.2%) |
| Renter Occupied HU | 28 ( 9.1%) |
| Vacant Housing Units | 134 (43.6%) |
| Median Home Value | $687,500 |
| Average Home Value | $880,948 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices