137 Hickory St, Roseville, CA, 95678 | $1,510/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2196 sft

2780 Hillcrest Dr, Cameron Park, CA, 95682

4 Bed
3 Bath
2809 sft

10938 Viano Ct, Rancho Cordova, CA, 95670

4 Bed
3 Bath
2803 sft

1757 Greywood Cir, Roseville, CA, 95747

3 Bed
3 Bath
2272 sft

6707 Pera Dr, Rancho Murieta, CA, 95683

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

3 Bed
3 Bath
1494 sft

1728 Grand Breeze Ln #72, Lincoln, CA, 95648

3 Bed
2 Bath
1387 sft

981 San Juan Rd, Sacramento, CA, 95834

2 Bed
2 Bath
1117 sft

9685 Dartwell Way, Sacramento, CA, 95829

3 Bed
2 Bath
1324 sft

151 Hudson Way, Wheatland, CA, 95692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseville at 137 Hickory St, Roseville, CA, 95678 uses $165,087 cash to close to unlock $18,114/yr annual cash flow and $1,510/mo monthly cash flow. Total monthly income runs $4,613/mo, and a $2,437/mo payment keeps the spread at $1,510/mo. Purchase price stands at $498,000, and rental yield measures 11.12% with $4,613/mo rent. Return on cash invested shows 30.88% in year one, and 5% annual appreciation builds toward $137,588 over five years. Five-year ROI reaches 161.75% and total cumulative return in cash records $267,028. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,613/mo property income covering a $2,437/mo payment rather than investor’s personal income.

Single Family

Built in 2016

2,805 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,474 (100%)
Owner Occupied HU	9,447 (51.1%)
Renter Occupied HU	8,264 (44.7%)
Vacant Housing Units	763 ( 4.1%)
Median Home Value	$596,322
Average Home Value	$652,176