137 Durrell RoadTamworthNH03886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tamworth at 137 Durrell Road, Tamworth, NH, 03886 at $339,900 posts ROI 23.91% with $375/mo cash flow from $2,654/mo rent. Total monthly income equals $2,654/mo, and annual cash flow records $4,504/yr on $112,677 to close. Return on cash invested measures 23.91% and rental yield reads 9.37% at the current $339,900. Equity gained on principal adds $2,193/yr, and 5% annual appreciation supports $93,908 by year five. Five-year ROI prints 124.99% and total cumulative return in cash totals $140,831.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,654/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03886, Tamworth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,278 (100%) |
| Owner Occupied HU | 690 (54.0%) |
| Renter Occupied HU | 192 (15.0%) |
| Vacant Housing Units | 396 (31.0%) |
| Median Home Value | $333,010 |
| Average Home Value | $428,359 |
Housing Distribution
Address Breakdown
Residential
597
Single Family
523
Multi-Family
74
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Don Belcher • Costantino Real Estate LLC
Mls Name: PrimeMLS
Mls ID: #5051609