130 Endicott Street #104, Laconia, NH, 03246 | $733/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
729 sft

349 Hemlock Dr, Gilmanton, NH, 03237

Investment Property+ 1 more

3 Bed
2 Bath
1840 sft

70 Forrest Road, Northfield, NH, 03276

3 Bed
1 Bath
1932 sft

199 School Street, Tilton, NH, 03276

2 Bed
2 Bath
1756 sft

63 S Shore Road, New Durham, NH, 03855

Nearby investment properties with comparable prices

2 Bed
2 Bath
912 sft

12 Streamside Road #7, Campton, NH, 03223

2 Bed
2 Bath
1048 sft

918 N Main Street #7, Laconia, NH, 03246

4 Bed
- Bath
2724 sft

146 Clough Road, Hill, NH, 03243

2 Bed
2 Bath
823 sft

75 Treetop Circle UNIT 516, Laconia, NH, 03246

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Laconia at 130 Endicott Street #104, Laconia, NH, 03246 generates $2,671/mo in rent and, after a $1,415/mo payment, leaves $733/mo in cash flow. Total monthly income is $2,671/mo, and annual cash flow is $8,801/yr on $95,804 invested. Return on cash invested sits at 29.1% in year one, and rental yield is 11.09% on a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 152.79% and total cumulative return in cash sums $146,378. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,671/mo property income rather than buyer’s personal income.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA