137 Arundel Rd, Pasadena, MD, 21122 | $602/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1002 sft

2 Spa Creek Lndg UNIT A2, Annapolis, MD, 21403

4 Bed
3 Bath
1960 sft

1103 Montgomery St, Laurel, MD, 20707

3 Bed
2 Bath
1700 sft

6015 Sefton Ave, Baltimore, MD, 21214

2 Bed
2 Bath
962 sft

8511 Falls Run Rd UNIT K, Ellicott City, MD, 21043

Nearby investment properties with comparable prices

5 Bed
2 Bath
1995 sft

5711 Narcissus Ave, Baltimore, MD, 21215

4 Bed
3 Bath
1750 sft

3702 Double Rock Ln, Baltimore, MD, 21234

3 Bed
2 Bath
1830 sft

1105 Granville Rd, Baltimore, MD, 21207

2 Bed
2 Bath
1408 sft

2412 Chestnut Terrace Ct UNIT 104, Odenton, MD, 21113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pasadena at 137 Arundel Rd, Pasadena, MD, 21122 with 5% annual appreciation on a $359,755 basis while $2,840/mo rent supports operations. Total monthly income totals $2,840/mo and a $1,761/mo payment preserves $602/mo for cash returns. Annual cash flow comes to $7,228/yr on $119,259 deployed, and return on cash invested reaches 25.97% in year one. Equity gained on principal adds $2,321/yr, and five-year appreciation sums $99,394 alongside rental yield of 9.47%. Five-year ROI measures 135.4% and total cumulative return in cash totals $161,477.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,840/mo property income versus a $1,761/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1971

4,650 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21122, Pasadena, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,123 (100%)
Owner Occupied HU	19,548 (81.0%)
Renter Occupied HU	3,588 (14.9%)
Vacant Housing Units	987 ( 4.1%)
Median Home Value	$478,120
Average Home Value	$570,120