137-77 45 Ave UNIT 6HFlushingNY11355








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Flushing at 137-77 45 Ave UNIT 6H, Flushing, NY, 11355 listed at $304,700 pairs $4,124/mo rent with a $1,491/mo payment to leave $1,369/mo cash flow. Total monthly income runs $4,124/mo, and annual cash flow reaches $16,423/yr on $101,008 cash to close. Return on cash invested measures 36.17% in year one, and rental yield registers 16.24% at a $304,700 basis. Equity gained on principal adds $1,966/yr, and annual property appreciation at 5% supports $84,183 by year five. Five-year ROI tracks 193.78% and total cumulative return in cash totals $195,731. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,124/mo property income relative to a $1,491/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1973
N/A lot
$N/A/sqft
$721 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11355, Flushing, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,864 (100%) |
| Owner Occupied HU | 9,376 (28.5%) |
| Renter Occupied HU | 21,576 (65.7%) |
| Vacant Housing Units | 1,912 ( 5.8%) |
| Median Home Value | $821,649 |
| Average Home Value | $866,527 |
Housing Distribution
Address Breakdown
Residential
28,128
Single Family
6,953
Multi-Family
21,175
Businesses
1,569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Paul Luciano • Utopia Real Estate
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3569822
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.








