








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Clifton at 13678 Orchard Driv #UNIT 3678, Clifton, VA, 20124 offers a 8.8% rental yield on a $368,000 purchase with $2,700/mo rent. Total monthly income registers $2,700/mo, and a $1,801/mo payment leaves $500/mo available for distribution. Annual cash flow reaches $6,004/yr on $121,992 to close, and return on cash invested stands at 24.83% in year one. Equity gained on principal adds $2,375/yr while 5% annual appreciation supports $101,672 over five years. Portfolio math shows five-year ROI at 128.98% and total cumulative return in cash at $157,345. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,700/mo property income against a $1,801/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20124, Clifton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,007 (100%) |
| Owner Occupied HU | 4,519 (90.3%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 184 ( 3.7%) |
| Median Home Value | $905,550 |
| Average Home Value | $998,756 |
Residential
4,921
Single Family
4,921
Multi-Family
0
Businesses
163
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Eva Chen • Fairfax Realty 50/66 LLC
Mls Name: Bright MLS
Mls ID: #VAFX2267500