13674 N Nightstar Ct,Marana,AZ,85658

Investment Highlights

Investment property for sale in Marana at 13674 N Nightstar Ct, Marana, AZ, 85658 offers a 7.23% rental yield on a $599,900 purchase with $3,616/mo rent. Total monthly income registers $3,616/mo, and a $2,936/mo payment leaves $70/mo available for distribution. Annual cash flow reaches $841/yr on $197,367 to close, and return on cash invested stands at 20.49% in year one. Equity gained on principal adds $3,871/yr while 5% annual appreciation supports $165,741 over five years. Portfolio math shows five-year ROI at 105.56% and total cumulative return in cash at $208,336. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,616/mo property income against a $2,936/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.