13663 Harvest Glen WayGermantownMD20874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 13663 Harvest Glen Way, Germantown, MD, 20874 earns $140/mo cash flow from $3,492/mo rent with a $2,638/mo payment. Total monthly income totals $3,492/mo, and annual cash flow totals $1,678/yr on $177,331 capital. ROI tracks 21.01% on current figures, and rental yield reads 7.77% at a $539,000 purchase. Equity gained on principal adds $3,478/yr, and 5% annual appreciation supports $148,916 over five years. Five-year ROI reaches 108.73% and total cumulative return in cash sums $192,816. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,492/mo property income instead of your personal income.
Townhouse
Built in 2002
1,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,362 (100%) |
| Owner Occupied HU | 14,669 (60.2%) |
| Renter Occupied HU | 8,767 (36.0%) |
| Vacant Housing Units | 926 ( 3.8%) |
| Median Home Value | $481,522 |
| Average Home Value | $561,766 |
Housing Distribution
Address Breakdown
Residential
24,451
Single Family
17,681
Multi-Family
6,770
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kedrick King • Realty ONE Group Excellence
Mls Name: Bright MLS
Mls ID: #MDMC2188838