13651 Wisteria Dr NEAuroraOR97002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 13651 Wisteria Dr NE, Aurora, OR, 97002 uses $66,300 cash to close to unlock $12,920/yr annual cash flow and $1,077/mo monthly cash flow. Total monthly income runs $2,299/mo, and a $979/mo payment keeps the spread at $1,077/mo. Purchase price stands at $200,000, and rental yield measures 13.79% with $2,299/mo rent. Return on cash invested shows 39.4% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 207.25% and total cumulative return in cash records $137,408. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,299/mo property income covering a $979/mo payment rather than investor’s personal income.
Manufactured
Built in 1974
0.26 Acres lot
$N/A/sqft
$45 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97002, Aurora, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,742 (78.3%) |
| Renter Occupied HU | 385 (17.3%) |
| Vacant Housing Units | 99 ( 4.4%) |
| Median Home Value | $613,762 |
| Average Home Value | $718,571 |
Housing Distribution
Address Breakdown
Residential
2,230
Single Family
2,087
Multi-Family
143
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Williams • MORE Realty
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #361223222
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-07 22:18:01 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.