13631 Mayberry Ct, Biloxi, MS, 39532 | $498/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1670 sft

11363 Karly Dr, Pass Christian, MS, 39571

4 Bed
3 Bath
1961 sft

5438 Leeds Ln, Biloxi, MS, 39532

2 Bed
2 Bath
1653 sft

133 Grande View Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1561 sft

Cornel IV G Plan, Stockridge, Gulfport, MS, 39503

Nearby investment properties with comparable prices

2 Bed
2 Bath
1277 sft

1200 Beach Dr APT 302, Gulfport, MS, 39507

4 Bed
2 Bath
2204 sft

14280 Swan Ridge Cir, Gulfport, MS, 39503

4 Bed
2 Bath
1835 sft

15947 Blue Ridge Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1835 sft

17822 Kelso Dr, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Biloxi at 13631 Mayberry Ct, Biloxi, MS, 39532 listed at $364,990 pairs $2,760/mo rent with a $1,786/mo payment to leave $498/mo cash flow. Total monthly income runs $2,760/mo, and annual cash flow reaches $5,973/yr on $120,994 cash to close. Return on cash invested measures 24.85% in year one, and rental yield registers 9.07% at a $364,990 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,840 by year five. Five-year ROI tracks 129.33% and total cumulative return in cash totals $156,484. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,760/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

4,356 sqft lot

$N/A/sqft

$350 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,017 (100%)
Owner Occupied HU	9,809 (61.2%)
Renter Occupied HU	5,072 (31.7%)
Vacant Housing Units	1,136 ( 7.1%)
Median Home Value	$274,646
Average Home Value	$326,970