13630 Gibson StGlen EllenCA95442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Glen Ellen at 13630 Gibson St, Glen Ellen, CA, 95442 priced at $1,125,000 pairs $8,035/mo rent with $935/mo cash flow after a $5,506/mo payment. Total monthly income equals $8,035/mo, and annual cash flow comes to $11,223/yr on $364,500 invested. Return on cash invested is 23.45% in year one, and rental yield stands at 8.57% on a $1,125,000 basis. Equity gained on principal adds $7,259/yr, and 5% annual appreciation accumulates to $310,817 by year five. Five-year ROI measures 121.9% and total cumulative return in cash reaches $444,308. For financing, Ziffy Mortgage’s DSCR program evaluates $8,035/mo property income against a $5,506/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95442, Glen Ellen, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,740 (100%) |
| Owner Occupied HU | 875 (50.3%) |
| Renter Occupied HU | 480 (27.6%) |
| Vacant Housing Units | 385 (22.1%) |
| Median Home Value | $1,309,036 |
| Average Home Value | $1,403,000 |
Housing Distribution
Address Breakdown
Residential
1,194
Single Family
1,092
Multi-Family
102
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Avery • Compass
Mls Name: BAREIS
Mls Provider:
Mls ID: #324050113
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.