1363 N Shetland Dr, Fayetteville, AR, 72704 | $300/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1366 sft

526 White Oak St, Garfield, AR, 72734

3 Bed
2 Bath
1143 sft

1741 Pittman St, Gentry, AR, 72734

3 Bed
2 Bath
1426 sft

1737 Pittman St, Gentry, AR, 72734

3 Bed
2 Bath
1337 sft

1733 Pittman St, Gentry, AR, 72734

Nearby investment properties with comparable prices

4 Bed
2 Bath
2398 sft

17615 Native Rd, Lincoln, AR, 72744

3 Bed
2 Bath
1425 sft

2549 E War Eagle St, Fayetteville, AR, 72704

3 Bed
2 Bath
1310 sft

2705 SW 10th St, Bentonville, AR, 72712

3 Bed
2 Bath
1425 sft

2549 E War Eagle St, Fayetteville, AR, 72701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fayetteville at 1363 N Shetland Dr, Fayetteville, AR, 72704 uses $115,428 cash to close to unlock $3,602/yr annual cash flow and $300/mo monthly cash flow. Total monthly income runs $2,393/mo, and a $1,704/mo payment keeps the spread at $300/mo. Purchase price stands at $348,200, and rental yield measures 8.25% with $2,393/mo rent. Return on cash invested shows 23.03% in year one, and 5% annual appreciation builds toward $96,201 over five years. Five-year ROI reaches 119.37% and total cumulative return in cash records $137,785. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,393/mo property income covering a $1,704/mo payment rather than investor’s personal income.

Single Family

Built in 2005

9,147 sqft lot

$N/A/sqft

No HOA