13624 Partridge Cir NW,Andover,MN,55304

Investment Highlights

Investment property for sale in Andover at 13624 Partridge Cir NW, Andover, MN, 55304 listed at $274,000 pairs $2,810/mo rent with a $1,341/mo payment to leave $894/mo cash flow. Total monthly income runs $2,810/mo, and annual cash flow reaches $10,729/yr on $90,831 cash to close. Return on cash invested measures 31.72% in year one, and rental yield registers 12.31% at a $274,000 basis. Equity gained on principal adds $1,768/yr, and annual property appreciation at 5% supports $75,701 by year five. Five-year ROI tracks 167.28% and total cumulative return in cash totals $151,941. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,810/mo property income relative to a $1,341/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).