13620 Dover Cliffs Pl #13620GermantownMD20876
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 13620 Dover Cliffs Pl #13620, Germantown, MD, 20876 earns $817/mo cash flow from $3,211/mo rent with a $1,884/mo payment. Total monthly income totals $3,211/mo, and annual cash flow totals $9,802/yr on $127,628 capital. ROI tracks 27.59% on current figures, and rental yield reads 10.01% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 144.06% and total cumulative return in cash sums $183,862. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,211/mo property income instead of your personal income.
Townhouse
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20876, Germantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,415 (100%) |
| Owner Occupied HU | 5,573 (66.2%) |
| Renter Occupied HU | 2,600 (30.9%) |
| Vacant Housing Units | 242 ( 2.9%) |
| Median Home Value | $572,077 |
| Average Home Value | $615,938 |
Housing Distribution
Address Breakdown
Residential
8,804
Single Family
7,208
Multi-Family
1,596
Businesses
354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: xin chen • Independent Realty, Inc
Mls Name: Bright MLS
Mls ID: #MDMC2214682